Type in the blue cells. Everything on the right is worked out from these and the Work Log.
WHERE THE HOURS WENT
Content—
Local profile—
Ads—
Email & CRM—
Reporting—
Client comms—
HOURS AGAINST THE BUDGET
Hours worked, all in—
Hours charged against the retainer—
Hours you gave away—
Hours left in the budget—
Share of the budget used—
Overage you could invoice—
WHAT THE MONTH IS WORTH
Revenue this month—
Direct cost to serve them—
Gross profit before your own time—
Gross margin—
WHAT YOU ARE REALLY EARNING
EFFECTIVE HOURLY RATE—
Retainer alone, per hour worked—
Above or below your target rate—
Hours this client can absorb at your target rate—
PROMISED VERSUS DELIVERED
Deliverables finished—
Profile / social posts still owed—
Website pages still owed—
Blog posts still owed—
Videos still owed—
Emails / campaigns still owed—
Reports still owed—
EVERYTHING STILL OWED—
Hours per finished deliverable—
Work Log
One row per session of work. Log it the day you do it — a month rebuilt from memory always undercounts.
Date
What you did
Activity
Deliverable
How many
Hours
Counts against retainer?
Status
Notes
Hours used to date
Budget flag
1
—
—
2
—
—
3
—
—
4
—
—
5
—
—
6
—
—
7
—
—
8
—
—
9
—
—
10
—
—
11
—
—
12
—
—
13
—
—
14
—
—
15
—
—
16
—
—
17
—
—
Where that leaves you
—
Want it as a spreadsheet you own?
The full workbook adds the tabs this page cannot: a monthly log, a dashboard with charts,
and your own copy that works offline in Google Sheets or Excel. One purchase, no subscription.
Same formulas as this calculator, plus the tabs, the charts and a 12-month history that this page cannot hold. Google Sheets and Excel. One purchase, no subscription.
One email when a new free calculator or trade guide ships. No spam, unsubscribe anytime.
Done — you are on the list.
Something went wrong. Please try again.
Educational estimates only. These calculators and workbooks do the arithmetic on the figures you enter; they are general-purpose tools, not financial, investment, tax, legal, lending, insurance or construction advice, and no result is a quote, an offer, or a guarantee of any outcome. Results depend entirely on your inputs and assumptions. Verify anything you intend to rely on with a licensed professional — a CPA, attorney, lender, licensed contractor, or your own agent. WorkbookBarn and Marcos Gil accept no liability for decisions made using these tools. Marcos Gil is a licensed Kentucky real estate agent (License No. 296259) and is not a lender, CPA or attorney.